Reported results from SEC filings: quarterly trend (up to twelve quarters) and annual results.
Quarterly results
Q3 2023 – Q2 2026
Revenue
Revenue
Source: SEC EDGAR XBRL (10-Q, 10-K), latest filing included August 5, 2026. Some quarterly values (typically Q4 and quarterly cash flow) are derived from reported year-to-date totals.
Operating income and net income
Operating incomeNet income
Source: SEC EDGAR XBRL (10-Q, 10-K), latest filing included August 5, 2026. Some quarterly values (typically Q4 and quarterly cash flow) are derived from reported year-to-date totals.
Source: SEC EDGAR XBRL (10-Q, 10-K), latest filing included August 5, 2026. Some quarterly values (typically Q4 and quarterly cash flow) are derived from reported year-to-date totals. FCF = operating cash flow − capital expenditure.
Margins
Operating marginNet marginFCF margin
Source: SEC EDGAR XBRL (10-Q, 10-K), latest filing included August 5, 2026. Some quarterly values (typically Q4 and quarterly cash flow) are derived from reported year-to-date totals. As a percentage of revenue.
Annual results
FY2021 – FY2025
Annual results
RevenueOperating incomeFree cash flow
Source: SEC EDGAR XBRL (10-K), latest filing included August 5, 2026.
Margins
Operating marginNet marginFCF margin
Source: SEC EDGAR XBRL (10-K), latest filing included August 5, 2026.
Quarterly data (USD millions)
Q3 '23
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Revenue
166
169
169
170
176
179
179
187
194
197
196
299
Operating income
−40
−29
−30
−31
−22
−30
−14
−15
−16
−32
−25
−85
Net income
−32
−20
−21
−23
−14
−22
−8
−8
−9
−27
−20
−80
Operating cash flow
20
12
24
24
28
19
34
36
34
6
15
−20
Capital expenditure
0
0
0
0
0
1
0
0
0
0
0
0
Free cash flow
19
12
24
24
28
18
33
35
34
5
14
−20
Operating margin %
−23.9
−16.9
−17.6
−18.3
−12.3
−17.0
−8.0
−8.1
−8.0
−16.4
−12.9
−28.4
Net margin %
−19.4
−12.1
−12.6
−13.4
−7.8
−12.1
−4.4
−4.2
−4.4
−13.6
−10.5
−26.9
FCF margin %
11.7
6.9
14.4
13.9
15.7
10.1
18.4
18.8
17.4
2.7
7.4
−6.7
Annual data (USD millions)
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
415
524
636
695
758
Operating income
−143
−177
−146
−113
−77
Net income
−145
−175
−117
−80
−51
Operating cash flow
2
−38
30
95
109
Capital expenditure
2
2
1
2
2
Free cash flow
0
−40
29
94
107
Operating margin %
−34.5
−33.9
−22.9
−16.3
−10.2
Net margin %
−35.0
−33.5
−18.3
−11.4
−6.7
FCF margin %
0.0
−7.6
4.5
13.5
14.2
Notes
Operating cash flow minus purchases of property, plant and equipment (capital expenditure), as reported.
Independent research on institutional and insider ownership of U.S.-listed companies. For information only; not investment advice. Figures are drawn from public filings and company reports and may contain errors.