Reported results from SEC filings: quarterly trend (up to twelve quarters) and annual results.
Quarterly results
Q3 2023 – Q2 2026
Revenue
Revenue
Source: SEC EDGAR XBRL (10-Q, 10-K), latest filing included August 4, 2026. Some quarterly values (typically Q4 and quarterly cash flow) are derived from reported year-to-date totals.
Operating income and net income
Operating incomeNet income
Source: SEC EDGAR XBRL (10-Q, 10-K), latest filing included August 4, 2026. Some quarterly values (typically Q4 and quarterly cash flow) are derived from reported year-to-date totals.
Source: SEC EDGAR XBRL (10-Q, 10-K), latest filing included August 4, 2026. Some quarterly values (typically Q4 and quarterly cash flow) are derived from reported year-to-date totals. FCF = operating cash flow − capital expenditure.
Margins
Operating marginNet marginFCF margin
Source: SEC EDGAR XBRL (10-Q, 10-K), latest filing included August 4, 2026. Some quarterly values (typically Q4 and quarterly cash flow) are derived from reported year-to-date totals. As a percentage of revenue.
Annual results
FY2021 – FY2025
Annual results
RevenueOperating incomeFree cash flow
Source: SEC EDGAR XBRL (10-K), latest filing included August 4, 2026.
Margins
Operating marginNet marginFCF margin
Source: SEC EDGAR XBRL (10-K), latest filing included August 4, 2026.
Quarterly data (USD millions)
Q3 '23
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Revenue
6,184
6,561
7,114
7,323
7,866
7,965
7,908
8,524
9,267
8,835
8,504
8,856
Operating income
88
131
40
−25
109
312
154
149
162
8
−242
−556
Net income
91
1,033
5
−77
70
156
107
32
95
−26
−266
−570
Operating cash flow
722
609
212
664
334
676
354
545
792
82
184
367
Capital expenditure
190
234
107
178
380
214
239
299
353
360
296
317
Free cash flow
532
375
105
486
−46
462
115
246
439
−278
−112
50
Operating margin %
1.4
2.0
0.6
−0.3
1.4
3.9
1.9
1.7
1.7
0.1
−2.8
−6.3
Net margin %
1.5
15.7
0.1
−1.1
0.9
2.0
1.4
0.4
1.0
−0.3
−3.1
−6.4
FCF margin %
8.6
5.7
1.5
6.6
−0.6
5.8
1.5
2.9
4.7
−3.1
−1.3
0.6
Annual data (USD millions)
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
18,406
20,583
24,383
30,268
34,534
Operating income
−1,494
−112
473
436
473
Net income
−1,543
−92
1,360
154
208
Operating cash flow
−411
565
2,652
1,886
1,773
Capital expenditure
674
824
896
879
1,251
Free cash flow
−1,085
−259
1,756
1,007
522
Operating margin %
−8.1
−0.5
1.9
1.4
1.4
Net margin %
−8.4
−0.4
5.6
0.5
0.6
FCF margin %
−5.9
−1.3
7.2
3.3
1.5
Notes
Operating cash flow minus purchases of property, plant and equipment (capital expenditure), as reported.
Independent research on institutional and insider ownership of U.S.-listed companies. For information only; not investment advice. Figures are drawn from public filings and company reports and may contain errors.