CMCSA · 6-gate checklist · Two spins in one year
Cable, broadband, wireless, streaming, film, theme parks — a conglomerate mid-way through disassembling itself.
Each block is one gate (G1–G6), five pips strongest. The highlighted gate is the one that decides the verdict that year.
| Gate | 2022 — Then | 2026 — Today |
|---|---|---|
| G1 Circle of competence | Cable + broadband + broadcast + streaming + studios + theme parks + Sky — sprawling | Still sprawling; simplifies materially post NBCU/Sky spin (~2027) |
| G2 Good business | Broadband still net-adding; Peacock burning ~$2.5B; cable nets structural decline | Residential broadband losing subs to FWA; wireless / business svcs / Peacock improving |
| G3 Moat | Broadband duopoly moat + theme-park IP; cable networks eroding | Broadband moat fading vs FWA/fiber; theme parks + Universal IP still strong |
| G4 Management | Roberts era; Sky $40B acquisition value-destructive; Peacock strategy unclear | Roberts + Cavanagh co-CEO; two spins in one year shows willingness to unwind |
| G5 Margin of safety | ~8x EV/EBITDA, 3% yield — fair, not cheap; heavy debt limits flexibility | ~4.3x EV/EBITDA, 5.8% yield; ~$19B FCF; consensus PT ~$43 vs $24.54 |
| G6 Decision discipline | Complex, fairly priced, no clear catalyst — passable but uninspiring | Sum-of-parts thesis with mechanical catalyst; base rate for breakups is mixed |
In 2022 the filter gray-zoned it at Gate 5 — a sprawling conglomerate at fair price with Peacock burning cash and no visible unlock. Four years later the sprawl is finally coming apart: Versant (the legacy cable networks — CNBC, MSNBC, USA, Golf, Oxygen, E!, Syfy) was spun off cleanly on 2 Jan 2026, and on 29 Jun 2026 management announced the tax-free spin of NBCUniversal and Sky into a separate public company within ~12 months, with Comcast retaining up to 19.9% for later monetization. What remains at "Comcast" post-spins is a pure-play connectivity company — Xfinity broadband (~65M subs), wireless (9.7M lines, growing fast), and business services — at ~4.3x EV/EBITDA with a 5.8% dividend yield and $19B of annual FCF. The verdict flips from Gate 5 to Gate 2: no longer expensive, but the remaining stub is where residential broadband is losing subs to fixed-wireless. Cheap and simple, but competitively exposed.
Data notes. Today figures reflect FY2025 reporting and Q1 2026 results (Comcast 8-K filings, SEC EDGAR), stock price close 26 June 2026 preceding the 29 June NBCU spin announcement; 2022 figures are approximate point-in-time marks (denoted with “~”). FCF and EBITDA numbers are company-reported adjusted figures. Peacock loss estimates for 2022 sourced from public reporting; Peacock reached ~46M paid subs by Q1 2026 with revenue growth of +71% YoY. Broadband subscriber and wireless line figures from Q1 2026 earnings release. Information richness: A (multi-source).
This is a research framework, not investment advice. Figures should be independently verified. Past performance does not predict future results. Do your own due diligence before risking money.