MAJORHOLDERS / RESEARCHMajorHolders · Research Desk
Value-Investing Checklist · 6-gate screen
Compiled 29 June 2026

CMCSA · 6-gate checklist · Two spins in one year

Comcast Corporation (CMCSA)

Cable, broadband, wireless, streaming, film, theme parks — a conglomerate mid-way through disassembling itself.

GRAY ZONEbinds at Gate 5GRAY ZONEbinds at Gate 2

At a glance — gate scorecard

Each block is one gate (G1–G6), five pips strongest. The highlighted gate is the one that decides the verdict that year.

2022G1G2G3G4G5G6
2026G1G2G3G4G5G6

The numbers

2022 — Then

Price~$45
Market cap~$185B
Revenue (FY22)~$121B (+4%)
Adj. EBITDA (FY22)~$36B
Free cash flow~$12.6B
Valuation~8x EV/EBITDA; heavy debt (~$100B), 3% yield
GRAY ZONEbinds at Gate 5 Sprawling conglomerate at fair price, Peacock burn, no visible unlock.

2026 — Today

Price$24.54
Market cap~$102B
Revenue (FY25)~$124B (+2%)
Adj. EBITDA (FY25)$37.4B
Free cash flow (FY25)$19.2B
CatalystVersant spun Jan '26; NBCU/Sky spin announced 29 Jun '26 (~12 months); ~4.3x EV/EBITDA, 5.8% yield
GRAY ZONEbinds at Gate 2 Cheap, cash-rich, breakup in motion — but broadband under structural FWA pressure.

Gate by gate

Gate2022 — Then2026 — Today
G1 Circle of competenceCable + broadband + broadcast + streaming + studios + theme parks + Sky — sprawlingStill sprawling; simplifies materially post NBCU/Sky spin (~2027)
G2 Good businessBroadband still net-adding; Peacock burning ~$2.5B; cable nets structural declineResidential broadband losing subs to FWA; wireless / business svcs / Peacock improving
G3 MoatBroadband duopoly moat + theme-park IP; cable networks erodingBroadband moat fading vs FWA/fiber; theme parks + Universal IP still strong
G4 ManagementRoberts era; Sky $40B acquisition value-destructive; Peacock strategy unclearRoberts + Cavanagh co-CEO; two spins in one year shows willingness to unwind
G5 Margin of safety~8x EV/EBITDA, 3% yield — fair, not cheap; heavy debt limits flexibility~4.3x EV/EBITDA, 5.8% yield; ~$19B FCF; consensus PT ~$43 vs $24.54
G6 Decision disciplineComplex, fairly priced, no clear catalyst — passable but uninspiringSum-of-parts thesis with mechanical catalyst; base rate for breakups is mixed

What changed — Two spins in one year

In 2022 the filter gray-zoned it at Gate 5 — a sprawling conglomerate at fair price with Peacock burning cash and no visible unlock. Four years later the sprawl is finally coming apart: Versant (the legacy cable networks — CNBC, MSNBC, USA, Golf, Oxygen, E!, Syfy) was spun off cleanly on 2 Jan 2026, and on 29 Jun 2026 management announced the tax-free spin of NBCUniversal and Sky into a separate public company within ~12 months, with Comcast retaining up to 19.9% for later monetization. What remains at "Comcast" post-spins is a pure-play connectivity company — Xfinity broadband (~65M subs), wireless (9.7M lines, growing fast), and business services — at ~4.3x EV/EBITDA with a 5.8% dividend yield and $19B of annual FCF. The verdict flips from Gate 5 to Gate 2: no longer expensive, but the remaining stub is where residential broadband is losing subs to fixed-wireless. Cheap and simple, but competitively exposed.

Data notes. Today figures reflect FY2025 reporting and Q1 2026 results (Comcast 8-K filings, SEC EDGAR), stock price close 26 June 2026 preceding the 29 June NBCU spin announcement; 2022 figures are approximate point-in-time marks (denoted with “~”). FCF and EBITDA numbers are company-reported adjusted figures. Peacock loss estimates for 2022 sourced from public reporting; Peacock reached ~46M paid subs by Q1 2026 with revenue growth of +71% YoY. Broadband subscriber and wireless line figures from Q1 2026 earnings release. Information richness: A (multi-source).

This is a research framework, not investment advice. Figures should be independently verified. Past performance does not predict future results. Do your own due diligence before risking money.