Hypothetical M&A model · educational

SpaceX × Tesla merger simulator

Move the deal-value split and watch Elon Musk's blended ownership of the combined company. He owns ~42% of SpaceX but ~20% of Tesla — so the ratio decides where his stake lands between those two.

Deal assumptions

◀ Tesla-weighted SpaceX-weighted ▶
Deal weight — SpaceX 50% / Tesla 50%
SpaceX deal value
$1.50T
Tesla deal value
$1.50T

Musk in the combined co.

Blended economic ownership
31.0%
between his 20% of Tesla and 42% of SpaceX
Musk 31.0%Everyone else 69.0%
Musk's stake value$930B
Exchange: SpaceX value weight50%
Tesla holders' share of combined50.0%
SpaceX is acquirer (dual-class survives)

Musk's voting control of the merged entity ≈ ~82%, held via Class B super-voting shares — independent of the economic split above. This structural lever, not the ratio, is what actually secures control.

How it works: Musk's blended stake = (SpaceX% × SpaceX value + Tesla% × Tesla value) ÷ combined value. Because his SpaceX ownership exceeds his Tesla ownership, weighting the deal toward SpaceX raises his percentage — but a controlling-shareholder deal like this faces fairness opinions, independent special committees and Delaware "entire fairness" review, so a real ratio is bounded near each company's independent value, not wherever maximizes his slice.

Disclaimer. Fully hypothetical, for illustration only — not a prediction that any merger will occur, and not investment, legal or tax advice. Default inputs (~42% SpaceX, ~20% Tesla, ~$1.5T each) are approximate figures from mid-2026 public reporting and can be edited above.